ANAN is engaged in development and sale of residential real estates, mainly condominium projects with close proximity to mass transit electric-train stations in Bangkok. The company was established in 1999 by the Ruangkritya family. In 2003, Mr. Chanond Ruangkritya became the company’s largest shareholder. During 2006-2007, ANAN and Pramerica Real Estate Investors (Pramerica), an overseas property fund manager, jointly established Ananda Development One Co., Ltd. (ADO) and Ananda Development Two Co., Ltd. (AD2) to develop low-rise and condominium projects, respectively. Pramerica invested 95% of total funding in both ventures. ANAN invested 5% and acted as a property developer and manager. ANAN fully acquired AD2 from Pramerica in 2010 and ADO in 2012. ANAN was listed on the Stock Exchange of Thailand (SET) in December 2012. As of July 2013, Mr. Chanond Ruangkritya was ANAN’s largest shareholder, holding 53.1% of total shares.
ANAN’s business risk is moderate. The business profile takes into consideration operating track records and financial performance of ADO and AD2 as if both entities had been wholly owned by ANAN since their inceptions. This is because ANAN had been highly involved in all key aspects of the project developments for ADO and AD2. ANAN has a strong competitive position in condominium projects located within 300 metres from electric-train stations under “Ideo” brand. ANAN’s credit profile is however, weighed by limited and discontinued operational track records, particularly in low-rise products. The ratings also reflect risks from high product concentration in condominium segment. In TRIS Rating’s view, it should require some times for ANAN to prove its strategic execution capabilities in responding to the continuing changes in real estate market dynamics and competitive landscape, as well as rising challenges in acquiring land plots nearby the mass transit stations.
As of December 2013, ANAN had 23 existing projects, with total remaining value of around Bt15,000 million available for sale. The company had a backlog worth Bt13,000 milllion to be transferred in the next few years. Presales in 2013 reached a record high of Bt20,361 million, sharply increasing from Bt8,888 million in 2012. Total revenue in 2013 was mainly driven by a transfer of the units in four Ideo Mobi projects in the last quarter. ANAN’s total revenue soared by 80% year-on-year (y-o-y) to Bt9,173 million in 2013. Under TRIS Rating’s base case scenario, ANAN’s total revenue is expected to stay at around Bt8,000-Bt10,000 million per annum over the next three years. Around 80%-85% of revenue will come from condominium projects.
ANAN’s operating margins, as measured by operating income before depreciation and amortization as a percentage of revenue, during 2010-2012 were volatile. This was due to the consolidation of AD2’s projects in 2010 at fair value, which was around Bt1,500 million higher than the book value. The impacts from acquiring AD2 at high fair value had pressured net profits during 2010-2012, but declining from 2013 onward. On the other hand, ANAN should benefit from the purchase of ADO’s assets at price below book value. This should allow ANAN to offer competitive pricing for the low-rise projects under ADO. ANAN’s operating margin in 2013 was 16%, and it is expected to stay above 11% in the medium term, despite pressures from rising operating expenses to support business expansion.
The debt to capitalization ratio was 43.73% (including 51% debt from joint venture) as of December 2013. Under TRIS Rating’s base case scenario, ANAN’s financial leverage over the next few years isexpected to rise from its business expansion plan to pursue the growth momentum. However, the debt to capitalization ratio should not exceed 66%. ANAN’s liquidity profile is acceptable. Its senior debentures worth Bt2,605 million will mature in July 2014. The company plans to refinance its bond by issuing the new senior debentures. ANAN’s liquidity sources include Bt2,309 million in cash, Bt5,965 million in undrawn credit facilities as of December 2013, and expected funds from operations (FFO) of around Bt1,000 million on average per year. The FFO to total debt ratio is expected to stay above 7% over the next three years.
Ananda Development PLC (ANAN)
Company Rating: BBB-
Issue Rating:
ANAN147A: Bt2,605 million senior debentures due 2014 BBB-
Rating Outlook: Stable
TRIS Rating Co., Ltd./www.trisrating.com
Contact: [email protected], Tel: 0-2231-3011 ext 500/Silom Complex Building, 24th Floor, 191 Silom Road, Bangkok 10500, Thailand