TRIS Rating Assigns A-/Stable Rating to Senior Unsecured Debt Worth Up to Bt2,000 Million of GVREIT

Stocks and Financial Services Press Releases Friday March 30, 2018 10:24
Bangkok--30 Mar--TRIS Rating

TRIS Rating affirms the issuer rating of Golden Ventures Leasehold Real Estate Investment Trust (GVREIT) at "A-". At the same time, TRIS Rating assigns the rating of "A-" to GVREIT's proposed issue of up to Bt2,000 million in senior unsecured debentures. The proceeds from the debentures will be used to repay the trust's Bt2,000 million outstanding bank loans.

The ratings reflect the trust's high quality assets located in prime areas of Bangkok, the reliable cash flows received from contract-based rental income, and the conservative financial leverage policy. The ratings also take into consideration the future growth opportunities of the trust, supported by assets from its major sponsors. However, the ratings are partially constrained by portfolio concentration on two assets and top-10 tenant concentration in terms of leasable area and revenue contribution.

The property portfolio of the trust concentrates on two office buildings, Park Ventures Ecoplex (PKV) and Sathorn Square (SSQ), sponsored by Univentures PLC (UV) and Golden Land Property Development PLC (GOLD). As of December 2017, GVREIT managed 100,600 square meters (sq.m.) of office space, worth about Bt9,800 million at fair value. Both buildings have achieved high occupancy rates (OR) and rental rates. At the end of December 2017, the average ORs of PKV and SSQ were 97.7% and 96.7%, respectively. The average rental rates for overall tenants in PKV and SSQ were Bt1,000 per sq.m. per month and Bt803 per sq.m. per month, respectively. The 10 largest tenants occupy around 40% of the total leasable area.

Rental and service income of the trust was Bt276 million during the first quarter of 2018 (October-December 2017), a 3% year-on-year (y-o-y) growth. Rental and service income from the top-10 tenants constituted around 30% of the total. TRIS Rating's base case scenario assumes the two buildings will generate Bt1,000 million in rental income annually over the next three years.

The margin of earnings before interest, tax, depreciation and amortization (EBITDA) of the trust as a percentage of revenue was quite high at 83% in 2016, 79% in 2017, and 93% in the first quarter of 2018, supported by high ORs and rental rates. The interest-bearing debt to EBITDA ratio was 2.6 times as of December 2017. The debt to capitalization ratio has held at 24% since GVREIT was founded. The trust's liquidity is adequate, as the ratio of funds from operations (FFO) to total debt was 30%-31% during fiscal year 2016 (FY2016) through the first quarter of 2018. The EBITDA interest coverage ratio has held steady at 4-7 times.


The "stable" outlook reflects the expectation that GVREIT's property portfolio will generate reliable streams of cash flow over the next three years. TRIS Rating assumes the two office buildings to sustain high ORs and achieve favorable rental rates as targeted. Over the next three years, GVREIT's financial profile will remain strong as the interest-bearing debt to EBITDA ratio should remain below 3.5 times and the debt to capitalization ratio should stay below 30%.


GVREIT's ratings and/or outlook could be revised downward if the interest-bearing debt to EBITDA ratio increases above 4 times for a prolonged period. In contrast, GVREIT's future ratings and/or outlook could be revised upward if the trust acquires more properties and can diversify the tenant base in its portfolio, while maintaining a strong financial profile.

Golden Ventures Leasehold Real Estate Investment Trust (GVREIT)
Issuer Rating:                                                         A-
Issue Rating:
Up to Bt2,000 million senior unsecured debentures due within 10 years   A-
Rating Outlook:                                                         Stable

Latest Press Release

Photo Release: EXIM Thailand Organizes EXIM White Day 2019 Pledging to Fight Against Corruption

Mr. Adul Chotinisakorn (third right), Chairman of the Corporate Governance and Social Responsibility Committee of Export-Import Bank of Thailand (EXIM Thailand), jointly with members of the Board of Directors, Management and staff of EXIM Thailand,...

PEA and SCB join forces to unlock PEA Hero Platform with PEA Energy Intelligence to extend digital lending experience for PEA business network

In a bid to bring the digital ecosystem to the energy industry, the Provincial Electricity Authority (PEA) has collaborated with Siam Commercial Bank (SCB) to develop PEA Energy Intelligence, a fully integrated digital service to help manage business and...

Photo Release: KLeasing offers interest-free down payment of up to six months for applicants of K-Auto Finance (New Car) at the Bangkok International Motor Show 2019

Ms. Patcharee Uthairatanakit, KLeasing Deputy Managing Director, recently unveiled the latest campaign to welcome the Bangkok International Motor Show 2019. Under this promotion, applicants signing up for K-Auto Finance (New Car) with KLeasing at the...

SET begins annual social development awards with library development

The Stock Exchange of Thailand (SET) has carried on with its social development awards for 12 consecutive years to encourage organizations and individuals who dedicate their efforts to enhance the society in seven areas: music encouragement, sports...

Fitch Rates EASY BUY#s THB Senior Unsecured Bonds at #AA+(tha)#

Fitch Ratings (Thailand) has assigned a National Long-Term Rating of 'AA+(tha)' to EASY BUY Public Company Limited's (EB; AA+(tha)/Stable) upcoming issue of senior unsecured bonds. The bonds will have a tenor of up to three years, and proceeds from the...

Related Topics