TRIS Rating Assigns A-/Stable Rating to Senior Unsecured Debt Worth Up to Bt2,000 Million of GVREIT

Stocks and Financial Services Press Releases Friday March 30, 2018 10:24
Bangkok--30 Mar--TRIS Rating

TRIS Rating affirms the issuer rating of Golden Ventures Leasehold Real Estate Investment Trust (GVREIT) at "A-". At the same time, TRIS Rating assigns the rating of "A-" to GVREIT's proposed issue of up to Bt2,000 million in senior unsecured debentures. The proceeds from the debentures will be used to repay the trust's Bt2,000 million outstanding bank loans.

The ratings reflect the trust's high quality assets located in prime areas of Bangkok, the reliable cash flows received from contract-based rental income, and the conservative financial leverage policy. The ratings also take into consideration the future growth opportunities of the trust, supported by assets from its major sponsors. However, the ratings are partially constrained by portfolio concentration on two assets and top-10 tenant concentration in terms of leasable area and revenue contribution.

The property portfolio of the trust concentrates on two office buildings, Park Ventures Ecoplex (PKV) and Sathorn Square (SSQ), sponsored by Univentures PLC (UV) and Golden Land Property Development PLC (GOLD). As of December 2017, GVREIT managed 100,600 square meters (sq.m.) of office space, worth about Bt9,800 million at fair value. Both buildings have achieved high occupancy rates (OR) and rental rates. At the end of December 2017, the average ORs of PKV and SSQ were 97.7% and 96.7%, respectively. The average rental rates for overall tenants in PKV and SSQ were Bt1,000 per sq.m. per month and Bt803 per sq.m. per month, respectively. The 10 largest tenants occupy around 40% of the total leasable area.

Rental and service income of the trust was Bt276 million during the first quarter of 2018 (October-December 2017), a 3% year-on-year (y-o-y) growth. Rental and service income from the top-10 tenants constituted around 30% of the total. TRIS Rating's base case scenario assumes the two buildings will generate Bt1,000 million in rental income annually over the next three years.

The margin of earnings before interest, tax, depreciation and amortization (EBITDA) of the trust as a percentage of revenue was quite high at 83% in 2016, 79% in 2017, and 93% in the first quarter of 2018, supported by high ORs and rental rates. The interest-bearing debt to EBITDA ratio was 2.6 times as of December 2017. The debt to capitalization ratio has held at 24% since GVREIT was founded. The trust's liquidity is adequate, as the ratio of funds from operations (FFO) to total debt was 30%-31% during fiscal year 2016 (FY2016) through the first quarter of 2018. The EBITDA interest coverage ratio has held steady at 4-7 times.


The "stable" outlook reflects the expectation that GVREIT's property portfolio will generate reliable streams of cash flow over the next three years. TRIS Rating assumes the two office buildings to sustain high ORs and achieve favorable rental rates as targeted. Over the next three years, GVREIT's financial profile will remain strong as the interest-bearing debt to EBITDA ratio should remain below 3.5 times and the debt to capitalization ratio should stay below 30%.


GVREIT's ratings and/or outlook could be revised downward if the interest-bearing debt to EBITDA ratio increases above 4 times for a prolonged period. In contrast, GVREIT's future ratings and/or outlook could be revised upward if the trust acquires more properties and can diversify the tenant base in its portfolio, while maintaining a strong financial profile.

Golden Ventures Leasehold Real Estate Investment Trust (GVREIT)
Issuer Rating:                                                         A-
Issue Rating:
Up to Bt2,000 million senior unsecured debentures due within 10 years   A-
Rating Outlook:                                                         Stable

Latest Press Release

Fitch Affirms Standard Chartered Bank (Thai) at #A-#; Outlook Stable

Fitch Ratings has affirmed Standard Chartered Bank (Thai) Public Company Limited's (SCBT) Long-Term Foreign- and Local-Currency Issuer Default Ratings (IDR) at 'A-' with a Stable Outlook. At the same time, the agency has affirmed SCBT's National...

Photo Release: KBank recognized as having the highest corporate brand value in the banking business category 2nd consecutive year

At Sukree Kaewcharoen Auditorium, the Stock Exchange of Thailand (SET), Ms. Kattiya Indaravijaya, KBank President, recently represented KBank to receive the "Thailand's Top Corporate Brand Values 2018" award in the banking business category from...

MicroBitcoin Open Source Community เซ็นสัญญากับสมาพันธ์แรงงานในเกาหลี เปิดโอกาสให้แรงงาน 1.5 ล้านคนได้ใช้เงินดิจิทัล

MicroBitcoin Open Source Community เซ็นสัญญากับสมาพันธ์แรงงาน Korea Association of Care Workers (KACW) เพื่อนำสกุลเงินดิจิทัล MicroBitcoin มาใช้ สัญญานี้ลงนามร่วมกันสามฝ่าย ได้แก่ MicroBitcoin Open Source Community, KACW และ Bluequotient...

MicroBitcoin Open Source Community Signs an Exclusive Contract with the Korea Association of Care Workers (KACW) to Expand its Usability to One and a Half Million Users

The MicroBitcoin Open Source Community has signed a contract with Korea Association of Care Workers (KACW) to adapt the MicroBitcoin blockchain network protocol. The trilateral contract was made between the MicroBitcoin Open Source Community, the Korea...

WICE establishes a joint-venture, EUROASIA TOTAL LOGISTICS, with its holding 40% of shares to provide cross-border transport services between China, Hong Kong

WICE establishes a joint-venture, "EUROASIA TOTAL LOGISTICS", with its holding 40% of shares to provide cross-border transport services between China, Hong Kong, and South East Asia with the expectation to achieve the first year's revenue at 200 million...

Related Topics